TuxiNet-Terminal/business/TuxiNet_Valuation_Estimate.md

Valuation Estimate -- TuxiNet Terminal

Date: 2026-02-20

Methodology

Early-stage SaaS/Event-Tech valuation based on:

• Revenue multiple (3x--6x projected annual revenue)
• Risk-adjusted startup multiplier
• Market opportunity

Example Scenario

Projected Year 3 Revenue: 2,000,000 DKK
Conservative Multiple: 3x
Estimated Valuation: 6,000,000 DKK

Aggressive Multiple: 6x
Estimated Valuation: 12,000,000 DKK

Notes

Valuation depends heavily on: - Traction - Growth rate - Market expansion - Strategic partnerships